128 Unit Self Storage Facility - 19,915 nrsf - New Roof - New Pavement 


 
 
67% occupied 
25 units need minor repairs
Paint it, brand it and make it your own! 
NOI: $59,626.29

UNIT MIX 

#UNITS  / SIZE / RENTS 

     8          5x10         $59            

    54        10x10        $71       

     1          7x20         $175         

    59        10x20        $98          

     5         10x30        $139        

      1        27x25         $205     

Gross Potential Rental Income 
$132,756

Gross potential rental income $132,756

30% Exp Ratio NOI = $92,929 

Resell @ 7.1cap = $825,000

ARV = $1.3M

 Property P&L and Expenses 

Hattiesburg P&L and Expenses.pdf Hattiesburg P&L and Expenses.pdf
Size : 8064.884 Kb
Type : pdf

© Copyright Commercial Buyers Club